Personal tools
You are here: Home Government Government Documents Budget

ASUCD Budget

ASUCD has a $10.7 million operational budget, running over twenty units and other services.  ASUCD employs more students than any other department of UC Davis, providing a great deal of employment for students in addition to services for students.

Many units operate on a break-even basis -- especially the business units -- though a majority of the programmatic units receive a subsidy from the student government.


Referenda graphic-2008Every quarter, each ASUCD member pays $41 in ASUCD fees.  Due to fee referenda, this money is split in four ways: $30.50 goes directly to Unitrans, to pay for undergraduate riders; $0.50 goes to Cal Aggie Camp, as ASUCD's philanthropic program; $2.00 goes out of ASUCD to the Educational Opportunity Program, and $8.00 goes to ASUCD's General Fund, money the ASUCD Senate can allocate.  Of this, 25% of ASUCD Fees are returned to students for financial aid. For example, over the course of a year Cal Aggie Camp gets 3x$0.50 = $1.50 from each student, but as 25% goes to financial aid, the actual amount is $1.12 annually.


After all is said and done, these fees generate over $600,000 in revenue for the ASUCD Senate to spend on every other program offered by ASUCD.


Coming soon -- a walkthrough of an individual budget!


Budget by Unit

For a detailed budget of each unit, head to the FY2009-10 page

UnitIncomeExpense2009/2010 Subsidy
2008/2009 Subsidy
Difference
Reserve Transfer
Admin General
864001205583415839746-5558 
AGTV0
11016
110165004
6012
 
AS Papers
0
0
09799-9799 
Bike Barn
432151432151
000 
Book Exchange
140003323419324183241000 
California Aggie
154400225233000-70833
Cal Aggie Camp
374705792720457164574000 
CCE0763676368336-700 
City/County7381880014192370-951 
CC/CN160292160292000 
Coffee House
17405001740500000 
Creative Media
1200097242852426775917483 
Entertainemnt Council710097374902747116019114 
Experimental College
151574181338000-29764
General Programs
1000427304173048030-6300 
Grants0104976104976974597517 
Grants EOP
140580
140580
000 
KDVS932001376674446745715-1248 
Lobby Corps
02984329843254214422 
Pathfinder00010000-10000 
Picnic Day
141403088916749151991550 
Post Office
8516590838567340921581 
President01945319453194530 
Project Compost
800155501475014240510 
Refrigerator Services
7938139946-39435-28496-10939 
Senate Reserves
0126791267912185494 
STS/Tipsy Taxi
1485301684201989020117-227 
Student Gov't
0103135103135109782-6647 
TASS00000 
University Affairs
1000810471049061-1957 
Unitrans4468590406693100
0401659
Vice President
0118701187011114756 
Whole Earth Festival
101372101372000 
Total793702682982846623206523279993 301062
       
Sources of ASUCD Income
 2009-20102008-2009Difference  
Interest Income
 100000990001000  
Undergraduate Fees
 56232055152010800  
 Total66232065052011800  


UNIT
Expense08-09
Subsidy

07-08
Subsidy
06-07
Subsidy
Difference Reserves
Transfer
Admin. General(detail)
12649239746
33837287555909 
AGTV
(detail)
5004
5004
0
0
5004

AS PAPERs(detail)94479447
93479486100 
Bike Barn(detail)4008170
000 
Book Exchange(detail)17191917419
16059144601360 
California Aggie(detail)390569
0
0
00 
Cal Aggie Camp(detail)5392716457
1267941573778 
CCE(detail)78867786
84219291-635 
City/County Affairs(detail)83702370
135924001011
 
CC/CN(detail)1635390
000 
Coffee House(detail)40790000
000 
Creative Media(detail)7826067759
7098571041-3226 
Entertainment Council(detail)7826071160
7391466526
-2754 
Experimental College(detail)2150820
000
General Programs(detail)4803048030
5788065346-1741 
Grants(detail)9745997459
964591162331000
 
Grants EOP(detail)1378800
000 
KDVS(detail)13841545715
43849416091866 
Lobby Corps(detail)2542125421
1969662705725 
Pathfinder(detail)1000010000
12,68012,680-2680 
Picnic Day(detail)2933915199
1454916099650
 
Post Office(detail)892574092
217254961920
 
President(detail)1945319453
2086524482
-1412 
Project Compost(detail)1574014240
1485413219-614 
Refrigerator Services(detail)34504-28496
-25582-30456-2914 
Senate Reserves(detail)1218512185
1148411712701
 
STS/Tipsy Taxi(detail)9076520117
81091197412008            
Student Government(detail)109782109782
135942127652-26160 
TASS(detail)1565000
000 
University Affairs
(detail)
       10061
9061
15324
6607
-6253

Unitrans(detail)38653160
000547574
Vice President(detail)11114
11114
9,42711,2081687 
WEF(detail)833600
000
TOTAL
10,778,652650,520
656200655600-568060046








Sources of ASUCD Income2007-2008
2006-2007



Copy Income         0
21000-21000



Interest Income       99000
100000-1000



Undergraduate Fees       551520
53520016320



TOTAL650520
655200-5680




2007 Budget Hearing Minutes

Notes

  • This was the first time in many years that the budget available for subsidy actually went down.  Combined with rising prices, this resulted in a very conservative budget, with focused cuts to overhead where appropriate.
  • Copy income is no more, as the contract for photocopiers on campus has expired and no company has sought to pay to provide this service.  This lost $21,000 in income for ASUCD.
  • The ASUCD Student Government Advisor position was cut from the Student Government budget, freeing up nearly $30,552 in salary and benefits to be spent elsewhere.  The Office Manager position was expanded, and a historian and webmaster were created to help compensate for this loss.
  • Monies formerly from the UC Student Association fees were transferred to Lobby Corps, University Affairs, and City/County Affairs in the previous budget.  A sum of $15,000 in the Lobby Corps budget is used to pay MB Public Affairs for legislative support.  As a portion was formerly paid by University Affairs, its budget has gone down accordingly.
  • AGTV was split from Creative Media this year.  As such, Creative Media's budget actually had an increase this year.
  • Aggie Pack receives its grant in General Programs.
  • Extra money accrued under the Unitrans referendum this year will support the service in later years.  Unitrans fees are raised every five to seven years by a vote of the student body.
  • Admin Recharge pays for additional administrative and clerical support (see Admin General); Network Recharge pays for additional computing support (see Creative Media)
  • Interest income is generated by unrestricted reserves and capital reserves.  However, the Reserve has dipped in level due to Senate bills which spend from the reserve, thus lowering the income.
  • Senate reserves are set at 1.75% of the total income available for subsidy, as specified in ASUCD Bylaw 1101E.  This year, the Senate provided slightly more for Senate reserves.


For more budgetey goodness, see the UC Systemwide Budget, provided by UCOP.


Powered by Plone, the Open Source Content Management System